County Profile for El Dorado - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 123,225,855 Total Charges 1,497,336,906
Fixed Assets 175,563,003 Contract Allowance 1,147,339,473
Other Assets 220,843,188 Operating Revenue 349,997,433
Total Assets 519,632,046 Operating Expenses 385,799,772
Current Liabilities 55,541,759 Operating Margin -35,802,339
Long Term Liabilities 139,770,446 Other Income 49,832,133
Total Equity 324,319,841 Other Expense -1,708,083
Total Liabilities and Equity 519,632,046 Net Profit or Loss 15,737,877

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,658 Revenue per Bed $2,380,935 Revenue per Person $349,997,433
Net Margin per Discharge ($4,875) Net Margin per Bed ($243,553) Net Margin per Person ($35,802,339)
Net Profit per Discharge $2,143 Net Profit per Bed $107,060 Net Profit per Person $15,737,877
Net Fixed Assets per Discharge $23,906 Net Fixed Assets per Bed $1,194,306 Net Fixed Assets per Bed $175,563,003
Long Term Debt per Discharge $19,032 Long Term Debt per Bed $950,819 Long Term Debt per Person $139,770,446
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 405 Net Fixed Assets 464 Population Estimate 1,151
Total Revenue 464 Long Term Liabilities 378 Total Patient Discharges 673
Net Margin 3,099 Total Patient Beds 723
Net Profit or Loss 553

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,312,414 112,549,892 0.4293
31 Intensive Care Unit 13,118,940 35,862,801 0.3658
32 Coronary Care Unit 0 0
43 Nursery 3,084,449 6,721,428 0.4589
44 Skilled Nursing Care 5,806,357 11,922,331 0.4870
50 Operating Room 26,083,840 202,832,209 0.1286
51 Recovery Room 0 0
52 Labor and Delivery Room 4,365,846 13,686,489 0.3190

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,332,673 13 Nursing Administration 10,259,061
02,03 Captial Related - Movable Equipment 5,505,751 14 Central Services and Supply 2,950,082
04 Employee Benefits 4,167,989 15 Pharmacy 9,718,375
05 Administrative and General 44,758,918 16 Medical Records and Medical Library 5,090,997
06 Maintenance and Repairs 6,248,194 17 Social Services 1,881,481
07 Operation of Plant 3,537,256 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,803,009 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,672,521 20,21,22,23 Education Programs 0
Total General Service Cost Centers 112,926,307

County Profile for El Dorado - 2017